Quarterly report [Sections 13 or 15(d)]

Note 20 - Operating Segment Information (Tables)

v3.26.3
Note 20 - Operating Segment Information (Tables)
9 Months Ended
Sep. 30, 2026
Notes Tables  
Segment Reporting [Table Text Block]
   

Three months ended September 30, 2026

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 1,152     $ 260     $ 314     $ 1,726  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    892       149       148       1,189  

Adjusted fixed costs(3)

    184       84       108       376  

Other segment items(4)

    1       (4 )     (4 )     (7 )

Total reportable segments’ adjusted EBITDA(5)

  $ 75     $ 31     $ 62       168  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net

                            (23 )

Depreciation and amortization

                            (77 )

Corporate and other costs, net(6)

                            (36 )

Net income attributable to noncontrolling interests

                            13  

Other adjustments:

                               

Certain legal and other settlements and related expenses, net

                            (4 )

Expenses associated with the proposed merger

                            (3 )

Amortization of pension and postretirement actuarial losses

                            (7 )

Restructuring, impairment and plant closing and transition costs(7)

                            (5 )

Income from continuing operations before income taxes

                            26  
                                 

Income tax expense—continuing operations

                            (28 )

Loss from discontinued operations, net of tax

                            (3 )

Net loss

                          $ (5 )
   

Three months ended September 30, 2025

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 956     $ 246     $ 265     $ 1,467  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    710       141       123       974  

Adjusted fixed costs(3)

    196       81       102       379  

Other segment items(4)

    2       (5 )     (4 )     (7 )

Total reportable segments’ adjusted EBITDA(5)

  $ 48     $ 29     $ 44       121  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to loss from continuing operations before income taxes:

                               

Interest expense, net

                            (20 )

Depreciation and amortization

                            (73 )

Corporate and other costs, net(6)

                            (27 )

Net income attributable to noncontrolling interests

                            14  

Other adjustments:

                               

Loss on sale of business/assets, net

                            (2 )

Amortization of pension and postretirement actuarial losses

                            (8 )

Restructuring, impairment and plant closing and transition costs(7)

                            (12 )

Loss from continuing operations before income taxes

                            (7 )
                                 

Income tax expense—continuing operations

                            (3 )

Loss from discontinued operations, net of tax

                            (1 )

Net loss

                          $ (11 )
   

Nine months ended September 30, 2026

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 3,154     $ 771     $ 906     $ 4,831  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    2,400       433       422       3,255  

Adjusted fixed costs(3)

    572       249       324       1,145  

Other segment items(4)

    2       (5 )     (11 )     (14 )

Total reportable segments’ adjusted EBITDA(5)

  $ 180     $ 94     $ 171       445  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net

                            (67 )

Depreciation and amortization

                            (227 )

Corporate and other costs, net(6)

                            (120 )

Net income attributable to noncontrolling interests

                            38  

Other adjustments:

                               

Certain legal and other settlements and related expenses, net

                            (15 )

Gain on sale of business/assets, net(8)

                            22  

Expenses associated with the proposed merger

                            (8 )

Loss on early extinguishment of debt

                            (1 )

Amortization of pension and postretirement actuarial losses

                            (21 )

Restructuring, impairment and plant closing and transition costs(7)

                            (23 )

Income from continuing operations before income taxes

                            23  
                                 

Income tax expense—continuing operations

                            (56 )

Loss from discontinued operations, net of tax

                            (6 )

Net loss

                          $ (39 )
   

Nine months ended September 30, 2025

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 2,800     $ 773     $ 778     $ 4,351  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    2,092       424       362       2,878  

Adjusted fixed costs(3)

    580       260       303       1,143  

Other segment items(4)

    7       (2 )     (12 )     (7 )

Total reportable segments’ adjusted EBITDA(5)

  $ 121     $ 91     $ 125       337  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to loss from continuing operations before income taxes:

                               

Interest expense, net

                            (60 )

Depreciation and amortization

                            (214 )

Corporate and other costs, net(6)

                            (97 )

Net income attributable to noncontrolling interests

                            43  

Other adjustments:

                               

Business acquisition and integration gain and purchase accounting inventory adjustments, net

                            5  

Certain legal and other settlements and related income, net(9)

                            32  

Loss on sale of business/assets, net

                            (2 )

Amortization of pension and postretirement actuarial losses

                            (22 )

Restructuring, impairment and plant closing and transition costs(7)

                            (141 )

Loss from continuing operations before income taxes

                            (119 )
                                 

Income tax expense—continuing operations

                            (25 )

Loss from discontinued operations, net of tax

                            (1 )

Net loss

                          $ (145 )
   

Three months ended September 30, 2026

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 1,152     $ 260     $ 314     $ 1,726  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    892       149       148       1,189  

Adjusted fixed costs(3)

    184       84       108       376  

Other segment items(4)

    1       (4 )     (4 )     (7 )

Total reportable segments’ adjusted EBITDA(5)

  $ 75     $ 31     $ 62       168  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net

                            (23 )

Depreciation and amortization

                            (77 )

Corporate and other costs, net(6)

                            (35 )

Net income attributable to noncontrolling interests

                            13  

Other adjustments:

                               

Certain legal and other settlements and related expenses, net

                            (4 )

Expenses associated with the proposed merger

                            (3 )

Amortization of pension and postretirement actuarial losses

                            (7 )

Restructuring, impairment and plant closing and transition costs(7)

                            (5 )

Income from continuing operations before income taxes

                            27  
                                 

Income tax expense—continuing operations

                            (31 )

Loss from discontinued operations, net of tax

                            (3 )

Net loss

                          $ (7 )
   

Three months ended September 30, 2025

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 956     $ 246     $ 265     $ 1,467  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    710       141       123       974  

Adjusted fixed costs(3)

    196       81       102       379  

Other segment items(4)

    2       (5 )     (4 )     (7 )

Total reportable segments’ adjusted EBITDA(5)

  $ 48     $ 29     $ 44       121  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to loss from continuing operations before income taxes:

                               

Interest expense, net

                            (20 )

Depreciation and amortization

                            (73 )

Corporate and other costs, net(6)

                            (26 )

Net income attributable to noncontrolling interests

                            14  

Other adjustments:

                               

Loss on sale of business/assets, net

                            (2 )

Amortization of pension and postretirement actuarial losses

                            (8 )

Restructuring, impairment and plant closing and transition costs(7)

                            (12 )

Loss from continuing operations before income taxes

                            (6 )
                                 

Income tax expense—continuing operations

                            (4 )

Loss from discontinued operations, net of tax

                            (1 )

Net loss

                          $ (11 )
   

Nine months ended September 30, 2026

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 3,154     $ 771     $ 906     $ 4,831  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    2,400       433       422       3,255  

Adjusted fixed costs(3)

    572       249       324       1,145  

Other segment items(4)

    2       (5 )     (11 )     (14 )

Total reportable segments’ adjusted EBITDA(5)

  $ 180     $ 94     $ 171       445  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to income from continuing operations before income taxes:

                               

Interest expense, net

                            (67 )

Depreciation and amortization

                            (227 )

Corporate and other costs, net(6)

                            (117 )

Net income attributable to noncontrolling interests

                            38  

Other adjustments:

                               

Certain legal and other settlements and related expenses, net

                            (15 )

Gain on sale of business/assets, net(8)

                            22  

Expenses associated with the proposed merger

                            (8 )

Loss on early extinguishment of debt

                            (1 )

Amortization of pension and postretirement actuarial losses

                            (21 )

Restructuring, impairment and plant closing and transition costs(7)

                            (23 )

Income from continuing operations before income taxes

                            26  
                                 

Income tax expense—continuing operations

                            (59 )

Loss from discontinued operations, net of tax

                            (6 )

Net loss

                          $ (39 )
   

Nine months ended September 30, 2025

 
   

Polyurethanes

   

Performance Products

   

Advanced Materials

   

Total

 

Revenues:

                               

Reportable segments’ revenues(1)

  $ 2,800     $ 773     $ 778     $ 4,351  
                                 

Significant segment expenses:

                               

Variable direct costs(2)

    2,092       424       362       2,878  

Adjusted fixed costs(3)

    580       260       303       1,143  

Other segment items(4)

    7       (2 )     (12 )     (7 )

Total reportable segments’ adjusted EBITDA(5)

  $ 121     $ 91     $ 125       337  
                                 

Reconciliation of total reportable segments’ adjusted EBITDA to loss from continuing operations before income taxes:

                               

Interest expense, net

                            (60 )

Depreciation and amortization

                            (214 )

Corporate and other costs, net(6)

                            (94 )

Net income attributable to noncontrolling interests

                            43  

Other adjustments:

                               

Business acquisition and integration gain and purchase accounting inventory adjustments, net

                            5  

Certain legal and other settlements and related income, net(9)

                            32  

Loss on sale of business/assets, net

                            (2 )

Amortization of pension and postretirement actuarial losses

                            (22 )

Restructuring, impairment and plant closing and transition costs(7)

                            (141 )

Loss from continuing operations before income taxes

                            (116 )
                                 

Income tax expense—continuing operations

                            (26 )

Loss from discontinued operations, net of tax

                            (1 )

Net loss

                          $ (143 )
Segment Reporting, Reconciliation of Asset by Segment to Consolidated [Table Text Block]
   

September 30,

   

December 31,

 
   

2026

   

2025

 

Total assets:

               

Polyurethanes

  $ 4,156     $ 4,045  

Performance Products

    1,164       1,185  

Advanced Materials

    1,126       1,095  

Total reportable segments’ total assets

    6,446       6,325  

Corporate and other

    658       690  

Total

  $ 7,104     $ 7,015  
    Nine months ended
    September 30,
   

2026

   

2025

 

Depreciation and amortization:

               

Polyurethanes

  $ 130     $ 121  

Performance Products

    51       47  

Advanced Materials

    38       38  

Total reportable segments’ depreciation and amortization

    219       206  

Corporate and other

    8       8  

Total

  $ 227     $ 214  
    Nine months ended
    September 30,
   

2026

   

2025

 

Capital expenditures:

               

Polyurethanes

  $ 60     $ 52  

Performance Products

    22       44  

Advanced Materials

    16       18  

Total reportable segments’ capital expenditures

    98       114  

Corporate and other

    3       2  

Total

  $ 101     $ 116